Financhill
Sell
19

CBRL Quote, Financials, Valuation and Earnings

Last price:
$26.39
Seasonality move :
18.65%
Day range:
$25.80 - $26.33
52-week range:
$25.25 - $71.93
Dividend yield:
3.88%
P/E ratio:
34.62x
P/S ratio:
0.17x
P/B ratio:
1.34x
Volume:
2.3M
Avg. volume:
2.2M
1-year change:
-51.24%
Market cap:
$574.8M
Revenue:
$3.5B
EPS (TTM):
$0.74
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $2.8B $3.3B $3.4B $3.5B $3.5B
Revenue Growth (YoY) 11.84% 15.82% 5.36% 0.81% 0.37%
 
Cost of Revenues $2.5B $3B $3.1B $3.2B $3.2B
Gross Profit $296.8M $310.4M $308.7M $279.8M $292.6M
Gross Profit Margin 10.52% 9.5% 8.97% 8.06% 8.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $147.8M $157.4M $174.1M $207.1M $217.5M
Other Inc / (Exp) $217.7M -- -$14M -$27.6M --
Operating Expenses $147.8M $157.4M $174.1M $207.1M $217.5M
Operating Income $148.9M $153M $134.6M $72.8M $75.1M
 
Net Interest Expenses $81.5M $9.6M $17M $20.9M $20.5M
EBT. Incl. Unusual Items $310.6M $143.4M $103.6M $24.2M $37.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56M $11.5M $4.6M -$16.7M -$8.7M
Net Income to Company $254.5M $131.9M $99.1M $40.9M $46.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $254.5M $131.9M $99.1M $40.9M $46.4M
 
Basic EPS (Cont. Ops) $10.74 $5.69 $4.47 $1.84 $2.08
Diluted EPS (Cont. Ops) $10.71 $5.67 $4.45 $1.83 $2.06
Weighted Average Basic Share $23.7M $23.2M $22.2M $22.2M $22.3M
Weighted Average Diluted Share $23.8M $23.2M $22.3M $22.3M $22.5M
 
EBITDA $313.4M $315.1M $298.9M $184.5M $197.3M
EBIT $148.9M $153M $134.6M $72.8M $75.1M
 
Revenue (Reported) $2.8B $3.3B $3.4B $3.5B $3.5B
Operating Income (Reported) $148.9M $153M $134.6M $72.8M $75.1M
Operating Income (Adjusted) $148.9M $153M $134.6M $72.8M $75.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $784.9M $839.5M $823.8M $845.1M $797.2M
Revenue Growth (YoY) 21.42% 6.96% -1.87% 2.58% -5.67%
 
Cost of Revenues $701.1M $770M $763.7M $777.7M $778.6M
Gross Profit $83.8M $69.6M $60.1M $67.4M $18.6M
Gross Profit Margin 10.68% 8.29% 7.3% 7.98% 2.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.9M $45.9M $48.7M $59.6M $48M
Other Inc / (Exp) -- -- -- -$700K --
Operating Expenses $40.9M $45.9M $48.7M $59.6M $48M
Operating Income $42.9M $23.6M $11.4M $7.8M -$29.3M
 
Net Interest Expenses $2.6M $3.5M $4.9M $5.8M $3.7M
EBT. Incl. Unusual Items $40.3M $20.1M $6.5M $1.2M -$36.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M $3M $1M -$3.6M -$11.9M
Net Income to Company $33.4M $17.1M $5.5M $4.8M -$24.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.4M $17.1M $5.5M $4.8M -$24.6M
 
Basic EPS (Cont. Ops) $1.42 $0.77 $0.25 $0.22 -$1.10
Diluted EPS (Cont. Ops) $1.41 $0.77 $0.25 $0.22 -$1.10
Weighted Average Basic Share $23.5M $22.2M $22.2M $22.2M $22.3M
Weighted Average Diluted Share $23.6M $22.3M $22.3M $22.4M $22.3M
 
EBITDA $83M $63.4M $38.1M $36.9M $878K
EBIT $42.9M $23.6M $11.4M $7.8M -$29.3M
 
Revenue (Reported) $784.9M $839.5M $823.8M $845.1M $797.2M
Operating Income (Reported) $42.9M $23.6M $11.4M $7.8M -$29.3M
Operating Income (Adjusted) $42.9M $23.6M $11.4M $7.8M -$29.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $3B $3.3B $3.4B $3.5B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3B $3.1B $3.2B $3.2B
Gross Profit $321.6M $296.2M $299.3M $287.1M $243.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $149.2M $162.5M $176.9M $218M $205.8M
Other Inc / (Exp) -- -- -$14M -$28.3M --
Operating Expenses $149.2M $162.5M $176.9M $218M $205.8M
Operating Income $172.5M $133.7M $122.4M $69.1M $38M
 
Net Interest Expenses $75.3M $10.5M $18.4M $21.8M $18.4M
EBT. Incl. Unusual Items $124.4M $123.2M $90M $19M -$44K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $7.6M $2.6M -$21.4M -$17M
Net Income to Company $117.2M $115.6M $87.4M $40.3M $16.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.2M $115.6M $87.4M $40.3M $16.9M
 
Basic EPS (Cont. Ops) $4.96 $5.04 $3.94 $1.82 $0.76
Diluted EPS (Cont. Ops) $4.94 $5.03 $3.93 $1.80 $0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $336.8M $295.5M $273.5M $183.3M $161.3M
EBIT $172.5M $133.7M $122.4M $69.1M $38M
 
Revenue (Reported) $3B $3.3B $3.4B $3.5B $3.4B
Operating Income (Reported) $172.5M $133.7M $122.4M $69.1M $38M
Operating Income (Adjusted) $172.5M $133.7M $122.4M $69.1M $38M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $784.9M $839.5M $823.8M $845.1M $797.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $701.1M $770M $763.7M $777.7M $778.6M
Gross Profit $83.8M $69.6M $60.1M $67.4M $18.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.9M $45.9M $48.7M $59.6M $48M
Other Inc / (Exp) -- -- -- -$700K --
Operating Expenses $40.9M $45.9M $48.7M $59.6M $48M
Operating Income $42.9M $23.6M $11.4M $7.8M -$29.3M
 
Net Interest Expenses $2.6M $3.5M $4.9M $5.8M $3.7M
EBT. Incl. Unusual Items $40.3M $20.1M $6.5M $1.2M -$36.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M $3M $1M -$3.6M -$11.9M
Net Income to Company $33.4M $17.1M $5.5M $4.8M -$24.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.4M $17.1M $5.5M $4.8M -$24.6M
 
Basic EPS (Cont. Ops) $1.42 $0.77 $0.25 $0.22 -$1.10
Diluted EPS (Cont. Ops) $1.41 $0.77 $0.25 $0.22 -$1.10
Weighted Average Basic Share $23.5M $22.2M $22.2M $22.2M $22.3M
Weighted Average Diluted Share $23.6M $22.3M $22.3M $22.4M $22.3M
 
EBITDA $83M $63.4M $38.1M $36.9M $878K
EBIT $42.9M $23.6M $11.4M $7.8M -$29.3M
 
Revenue (Reported) $784.9M $839.5M $823.8M $845.1M $797.2M
Operating Income (Reported) $42.9M $23.6M $11.4M $7.8M -$29.3M
Operating Income (Adjusted) $42.9M $23.6M $11.4M $7.8M -$29.3M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $144.6M $45.1M $25.1M $12M $39.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.4M $32.2M $30.4M $39.2M $35.1M
Inventory $138.3M $213.2M $189.4M $181M $180.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.2M $24.2M $35.3M $36.1M --
Total Current Assets $353.6M $317.3M $282.3M $278.2M $313.1M
 
Property Plant And Equipment $2B $1.9B $1.9B $1.8B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $4.7M $4.7M $4.7M -- --
Other Intangibles $21.3M $21.2M $23.4M $24.4M --
Other Long-Term Assets $57.8M $48.6M $46.4M $48.2M --
Total Assets $2.6B $2.6B $2.5B $2.4B $2.4B
 
Accounts Payable $135.2M $169.9M $165.5M $162.3M $169.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $124K $124K $75K $75K --
Current Portion Of Capital Lease Obligations $50.5M $54.6M $46.3M $49.8M --
Other Current Liabilities $25.8M $17.3M $24.5M $17.9M --
Total Current Liabilities $465.3M $502.3M $489M $454.2M $625.6M
 
Long-Term Debt $1.1B $1.1B $1.1B $1.2B $979.5M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2B $2B $2B $2B
 
Common Stock $235K $223K $221K $222K $223K
Other Common Equity Adj -- -- -- -- --
Common Equity $663.6M $511.5M $483.8M $440.1M $461.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $663.6M $511.5M $483.8M $440.1M $461.7M
 
Total Liabilities and Equity $2.6B $2.6B $2.5B $2.4B $2.4B
Cash and Short Terms $144.6M $45.1M $25.1M $12M $39.6M
Total Debt $1.1B $1.1B $1.1B $1.2B $1.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $125.9M $38.7M $13.9M $11.5M $8.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.2M $32.9M $32.2M $39.9M $31.3M
Inventory $159.6M $231M $207.3M $201.9M $209.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.8M $28.6M $34.3M $57M --
Total Current Assets $357.2M $331.2M $287.7M $310.4M $305.6M
 
Property Plant And Equipment $1.9B $1.9B $1.9B $1.8B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $4.7M $4.7M $4.7M -- --
Other Intangibles $21.3M $21.2M $24.5M $24.4M --
Other Long-Term Assets $55.6M $45.4M $42.9M $45.5M --
Total Assets $2.4B $2.3B $2.2B $2.2B $2.2B
 
Accounts Payable $138.2M $135.5M $143.3M $159.6M $157.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $280.6M $334M $318.6M $244.1M --
Total Current Liabilities $449.6M $469.5M $461.9M $448.1M $593.9M
 
Long-Term Debt $1.1B $1.2B $1.2B $1.2B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.8B $1.8B $1.7B
 
Common Stock $235K $222K $222K $222K $223K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $629.2M $487.5M $460.3M $440.7M $428.8M
 
Total Liabilities and Equity $2.4B $2.3B $2.2B $2.2B $2.2B
Cash and Short Terms $125.9M $38.7M $13.9M $11.5M $8.9M
Total Debt $1.1B $1.2B $1.2B $1.2B $1.2B
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $254.5M $131.9M $99.1M $40.9M $46.4M
Depreciation & Amoritzation $164.4M $162.1M $164.3M $111.7M $122.2M
Stock-Based Compensation $8.7M $8.2M $9M $10.3M $11.7M
Change in Accounts Receivable $713K $16.6M $3.8M -$15.3M $1.4M
Change in Inventories $771K -$74.9M $23.9M $8.4M $373K
Cash From Operations $301.9M $205.3M $250.5M $169M $218.9M
 
Capital Expenditures $71.4M $98.3M $127M $128.3M $159.1M
Cash Acquisitions $1.5M $1.5M -- -- --
Cash From Investing $78.3M -$98.5M -$124.3M -$124.3M -$156.7M
 
Dividends Paid (Ex Special Dividend) $31.7M $114.8M $116.1M $116.1M $23.1M
Special Dividend Paid
Long-Term Debt Issued $351.6M $230M $180M $406.5M --
Long-Term Debt Repaid -$924.6M -$185.1M -$190.1M -$346.6M --
Repurchase of Common Stock $35M $131.5M $17.4M -- --
Other Financing Activities -$64.7M -$4.7M -$2.4M -$1.6M --
Cash From Financing -$672.6M -$206.2M -$146.1M -$57.8M -$34.6M
 
Beginning Cash (CF) $144.6M $45.1M $25.1M $12M $39.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$292.4M -$99.5M -$20M -$13.1M $27.6M
Ending Cash (CF) -$147.8M -$54.4M $5.2M -$1.1M $67.3M
 
Levered Free Cash Flow $230.5M $106.9M $123.5M $40.7M $59.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $33.4M $17.1M $5.5M $4.8M -$24.6M
Depreciation & Amoritzation $40.1M $39.8M $26.7M $29.2M $30.2M
Stock-Based Compensation $2.3M $2.4M $1.6M $2.6M -$921K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$21.3M -$17.8M -$17.9M -$21M -$28.6M
Cash From Operations $23M -$600K -$15.8M -$4.4M -$53.4M
 
Capital Expenditures $14.1M $21.8M $24.7M $39M $35.5M
Cash Acquisitions $1.5M -- -- -- --
Cash From Investing -$15.5M -$21.5M -$24.6M -$38.8M -$34.1M
 
Dividends Paid (Ex Special Dividend) $23.9M $29.5M $29.3M $6.1M $6.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $60M $156M $136.5M --
Long-Term Debt Repaid -- -- -$96M -$86.5M --
Repurchase of Common Stock -- $12.4M -- -- --
Other Financing Activities -$2.3M -$2.4M -$1.5M -$1.2M --
Cash From Financing -$26.2M $15.7M $29.2M $42.6M $56.8M
 
Beginning Cash (CF) $125.9M $38.7M $13.9M $11.5M $8.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.7M -$6.4M -$11.2M -$501K -$30.7M
Ending Cash (CF) $107.1M $32.3M $2.7M $11M -$21.8M
 
Levered Free Cash Flow $8.9M -$22.4M -$40.5M -$43.3M -$88.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $117.2M $115.6M $87.4M $40.3M $16.9M
Depreciation & Amoritzation $164.3M $161.8M $151.1M $114.2M $123.3M
Stock-Based Compensation $9.1M $8.3M $8.2M $11.3M $8.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$3.9M -$71.4M $23.7M $5.4M -$7.2M
Cash From Operations $267.9M $181.6M $235.3M $180.4M $169.9M
 
Capital Expenditures $74.1M $106M $129.9M $142.5M $155.7M
Cash Acquisitions $1.5M -- -- -- --
Cash From Investing -$74.3M -$104.4M -$127.5M -$138.5M -$152M
 
Dividends Paid (Ex Special Dividend) $24.1M $120.4M $115.9M $92.9M $23.3M
Special Dividend Paid
Long-Term Debt Issued -- $290M $276M $387M --
Long-Term Debt Repaid -- -$185.1M -$286.1M -$337.1M --
Repurchase of Common Stock $35M $144M $5M -- --
Other Financing Activities -$65M -$4.8M -$1.6M -$1.3M --
Cash From Financing -$665.4M -$164.4M -$132.6M -$44.3M -$20.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$471.8M -$87.2M -$24.8M -$2.4M -$2.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $193.9M $75.6M $105.3M $37.9M $14.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $33.4M $17.1M $5.5M $4.8M -$24.6M
Depreciation & Amoritzation $40.1M $39.8M $26.7M $29.2M $30.2M
Stock-Based Compensation $2.3M $2.4M $1.6M $2.6M -$921K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$21.3M -$17.8M -$17.9M -$21M -$28.6M
Cash From Operations $23M -$600K -$15.8M -$4.4M -$53.4M
 
Capital Expenditures $14.1M $21.8M $24.7M $39M $35.5M
Cash Acquisitions $1.5M -- -- -- --
Cash From Investing -$15.5M -$21.5M -$24.6M -$38.8M -$34.1M
 
Dividends Paid (Ex Special Dividend) $23.9M $29.5M $29.3M $6.1M $6.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $60M $156M $136.5M --
Long-Term Debt Repaid -- -- -$96M -$86.5M --
Repurchase of Common Stock -- $12.4M -- -- --
Other Financing Activities -$2.3M -$2.4M -$1.5M -$1.2M --
Cash From Financing -$26.2M $15.7M $29.2M $42.6M $56.8M
 
Beginning Cash (CF) $125.9M $38.7M $13.9M $11.5M $8.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.7M -$6.4M -$11.2M -$501K -$30.7M
Ending Cash (CF) $107.1M $32.3M $2.7M $11M -$21.8M
 
Levered Free Cash Flow $8.9M -$22.4M -$40.5M -$43.3M -$88.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock